| Breakdown | Mar 2026 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 121.25M | 101.93M | 84.66M | 49.55M | 32.75M |
| Gross Profit | 16.89M | 14.97M | 13.28M | 9.78M | 6.69M |
| EBITDA | 3.80M | 4.37M | 3.83M | 1.75M | 1.47M |
| Net Income | -67.00K | -1.67M | 770.00K | 320.85K | -56.20K |
Balance Sheet | |||||
| Total Assets | 54.19M | 47.52M | 47.68M | 33.90M | 19.35M |
| Cash, Cash Equivalents and Short-Term Investments | 7.25M | 6.39M | 4.15M | 1.21M | 1.74M |
| Total Debt | 17.13M | 12.67M | 26.94M | 19.46M | 10.69M |
| Total Liabilities | 41.99M | 35.81M | 39.03M | 27.06M | 15.91M |
| Stockholders Equity | 12.19M | 11.71M | 8.66M | 6.84M | 3.44M |
Cash Flow | |||||
| Free Cash Flow | 7.04M | 5.75M | 3.04M | -5.56M | -1.96M |
| Operating Cash Flow | 7.28M | 6.07M | 3.10M | -5.33M | -1.60M |
| Investing Cash Flow | -10.01M | -1.47M | -207.62K | 289.35K | -338.12K |
| Financing Cash Flow | 3.58M | -1.18M | 48.10K | 4.79M | 1.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £1.84B | 13.02 | 23.46% | 3.08% | 3.37% | 2.19% | |
70 Outperform | £2.25B | 27.73 | 17.34% | 2.34% | 1.60% | 8.08% | |
64 Neutral | £53.00M | 40.65 | 2.61% | 7.35% | -15.36% | -84.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | £20.95M | -31.41 | -16.41% | 3.37% | 16.81% | -146.63% | |
46 Neutral | £9.71M | -6.12 | -10.69% | 2.47% | 9.94% | 50.24% |