| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 344.50M | 294.30M | 228.80M | -573.50M | 996.10M |
| Gross Profit | 292.10M | 276.10M | 222.50M | -607.70M | 964.80M |
| EBITDA | 441.20M | 266.00M | 179.10M | 0.00 | 0.00 |
| Net Income | 363.30M | 445.50M | 70.00M | -599.40M | 972.60M |
Balance Sheet | |||||
| Total Assets | 8.05B | 6.70B | 5.10B | 5.16B | 5.59B |
| Cash, Cash Equivalents and Short-Term Investments | 130.60M | 80.60M | 36.40M | 47.40M | 70.90M |
| Total Debt | 2.67B | 1.95B | 1.62B | 1.61B | 1.35B |
| Total Liabilities | 2.98B | 2.13B | 1.77B | 1.81B | 1.52B |
| Stockholders Equity | 5.06B | 4.57B | 3.33B | 3.35B | 4.08B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 195.40M | 185.30M | 177.40M | 191.90M |
| Operating Cash Flow | 252.50M | 195.40M | 185.30M | 177.40M | 196.10M |
| Investing Cash Flow | -801.20M | -82.30M | -67.20M | -302.10M | -327.30M |
| Financing Cash Flow | 577.60M | -68.70M | -81.30M | 101.20M | 144.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £4.23B | 7.70 | 7.16% | 6.67% | 43.70% | 40.28% | |
77 Outperform | £1.46B | 4.93 | 12.27% | 5.71% | 4.80% | 37.75% | |
75 Outperform | £3.49B | 3.98 | 7.75% | 5.85% | -20.83% | ― | |
73 Outperform | £3.93B | 10.57 | 5.78% | 5.30% | 35.06% | 127.62% | |
73 Outperform | £4.01B | 11.16 | 3.85% | 6.34% | 10.69% | 135.58% | |
71 Outperform | £9.27B | 17.68 | 3.51% | 4.25% | -4.77% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |