| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 243.95M | 294.30M | 228.80M | -573.50M | 996.10M | 487.30M |
| Gross Profit | 223.55M | 276.10M | 222.50M | -607.70M | 964.80M | 464.70M |
| EBITDA | 214.10M | 266.00M | 179.10M | 0.00 | 0.00 | 0.00 |
| Net Income | 341.80M | 445.50M | 70.00M | -599.40M | 972.60M | 449.40M |
Balance Sheet | ||||||
| Total Assets | 6.99B | 6.70B | 5.10B | 5.16B | 5.59B | 4.41B |
| Cash, Cash Equivalents and Short-Term Investments | 53.10M | 80.60M | 36.40M | 47.40M | 70.90M | 57.60M |
| Total Debt | 2.16B | 1.95B | 1.62B | 1.61B | 1.35B | 1.34B |
| Total Liabilities | 2.35B | 2.13B | 1.77B | 1.81B | 1.52B | 1.49B |
| Stockholders Equity | 4.63B | 4.57B | 3.33B | 3.35B | 4.08B | 2.92B |
Cash Flow | ||||||
| Free Cash Flow | 161.00M | 195.40M | 185.30M | 177.40M | 191.90M | 7.60M |
| Operating Cash Flow | 161.00M | 195.40M | 185.30M | 177.40M | 196.10M | 137.60M |
| Investing Cash Flow | -183.00M | -82.30M | -67.20M | -302.10M | -327.30M | -150.20M |
| Financing Cash Flow | 39.50M | -68.70M | -81.30M | 101.20M | 144.50M | 49.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | £4.66B | 11.97 | 9.42% | 5.30% | 35.06% | 127.62% | |
80 Outperform | £5.02B | 14.39 | 7.22% | 6.67% | 43.70% | 40.28% | |
77 Outperform | £1.77B | 9.52 | 12.51% | 5.71% | 4.80% | 37.75% | |
75 Outperform | £11.38B | 20.65 | 5.20% | 4.25% | -4.77% | ― | |
75 Outperform | £4.08B | 9.01 | 6.14% | 5.85% | -20.83% | ― | |
73 Outperform | £4.80B | 19.30 | 3.85% | 6.34% | 10.69% | 135.58% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
Tritax Big Box REIT reported a strong operational performance for 2025, driven by active asset management, development progress and increasing exposure to data centres, leaving the business confident about entering 2026. The company grew contracted rent to £360.9 million, including £14.2 million from asset management initiatives and strong like-for-like rental growth, while integrating a £1.04 billion portfolio acquired in October and continuing to rotate capital, with £415.5 million of disposals, most of them from non-strategic UKCM assets. Its logistics development pipeline advanced with 1.8 million sq ft under construction—more than half pre-let—£8.9 million of rent under offer and further lettings in advanced talks, alongside new planning consents and development starts targeting 7–8% yields on cost. Tritax also accelerated its entry into data centres, negotiating a major 107MW pre-let at Manor Farm near Heathrow with a projected 9.3% yield on cost and holding rights over a wider UK pipeline of around 1GW of potential capacity. With a 28% embedded rental reversion, modest 5.6% total vacancy, a WAULT of 10.2 years, a Loan to Value ratio of 33% and an upgraded A3 credit rating, the company says its balance sheet and structural tailwinds in logistics and data centres support its ambition to grow adjusted earnings by 50% by 2030.
The most recent analyst rating on (GB:BBOX) stock is a Buy with a £183.00 price target. To see the full list of analyst forecasts on Tritax Big Box REIT stock, see the GB:BBOX Stock Forecast page.
Tritax Big Box REIT plc announced the results of its tender offer for its £250 million 2.625% Notes due in December 2026, receiving valid tenders totaling £184.4 million. The purchase price for the tendered notes was set at 98.644%, with the settlement date expected on 13 November 2025. Following the settlement and cancellation of the purchased notes, £65.6 million in notes will remain outstanding. This move reflects Tritax Big Box’s strategic financial management and may impact its liquidity and debt profile, potentially influencing stakeholder confidence and market positioning.
The most recent analyst rating on (GB:BBOX) stock is a Buy with a £175.00 price target. To see the full list of analyst forecasts on Tritax Big Box REIT stock, see the GB:BBOX Stock Forecast page.
Tritax Big Box REIT plc has successfully priced £300 million of unsecured bonds maturing in 2032, under its £1.5 billion Euro Medium Term Note Programme, following strong institutional demand. This move, alongside a tender offer to repurchase existing bonds, strengthens the company’s balance sheet, extends its debt maturity profile, and enhances financial flexibility, reflecting confidence in its growth strategy.
The most recent analyst rating on (GB:BBOX) stock is a Buy with a £175.00 price target. To see the full list of analyst forecasts on Tritax Big Box REIT stock, see the GB:BBOX Stock Forecast page.