Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 294.30M | £ 228.80M | £ -573.50M | £ 996.10M | £ 487.30M |
Gross Profit | £ 276.10M | £ 222.50M | £ -607.70M | £ 964.80M | £ 464.70M |
Operating Income | £ 514.60M | £ 190.70M | £ -561.80M | £ 971.10M | £ 449.50M |
EBITDA | £ 266.00M | £ 179.10M | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ 445.50M | £ 70.00M | £ -599.40M | £ 972.60M | £ 449.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 80.60M | £ 36.40M | £ 47.40M | £ 70.90M | £ 57.60M |
Total Assets | £ 6.70B | £ 5.10B | £ 5.16B | £ 5.59B | £ 4.41B |
Total Debt | £ 1.95B | £ 1.62B | £ 1.61B | £ 1.35B | £ 1.34B |
Net Debt | £ 1.87B | £ 1.58B | £ 1.57B | £ 1.27B | £ 1.29B |
Total Liabilities | £ 2.13B | £ 1.77B | £ 1.81B | £ 1.52B | £ 1.49B |
Stockholders' Equity | £ 4.57B | £ 3.33B | £ 3.35B | £ 4.08B | £ 2.92B |
Cash Flow | |||||
Free Cash Flow | £ 195.40M | £ 185.30M | £ 177.40M | £ 191.90M | £ 7.60M |
Operating Cash Flow | £ 195.40M | £ 185.30M | £ 177.40M | £ 196.10M | £ 137.60M |
Investing Cash Flow | £ -82.30M | £ -67.20M | £ -302.10M | £ -327.30M | £ -150.20M |
Financing Cash Flow | £ -68.70M | £ -81.30M | £ 101.20M | £ 144.50M | £ 49.00M |