Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 572.60M | 1.10B | 1.11B | 1.11B | 950.50M | 910.70M |
Gross Profit | 71.30M | 813.20M | 120.80M | 808.00M | 697.70M | 665.50M |
EBITDA | 87.20M | 152.30M | 138.60M | 185.20M | 158.30M | 47.70M |
Net Income | 37.40M | 50.30M | 47.30M | 88.00M | 73.80M | -20.00M |
Balance Sheet | ||||||
Total Assets | 1.05B | 1.08B | 1.02B | 1.02B | 912.50M | 930.50M |
Cash, Cash Equivalents and Short-Term Investments | 137.50M | 118.60M | 124.50M | 117.70M | 125.80M | 146.90M |
Total Debt | 384.00M | 393.70M | 356.80M | 318.10M | 223.40M | 303.00M |
Total Liabilities | 657.20M | 687.80M | 626.10M | 590.70M | 562.90M | 690.50M |
Stockholders Equity | 357.60M | 353.70M | 360.30M | 389.00M | 310.60M | 202.30M |
Cash Flow | ||||||
Free Cash Flow | -5.70M | 17.20M | 18.10M | -39.00M | 73.80M | 79.80M |
Operating Cash Flow | 40.20M | 113.30M | 78.50M | 19.00M | 105.40M | 109.80M |
Investing Cash Flow | -41.50M | -86.00M | -64.10M | -55.40M | -13.10M | -23.40M |
Financing Cash Flow | -4.90M | -33.00M | -2.00M | 23.40M | -112.20M | -69.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | £5.27B | 22.25 | 23.50% | 1.45% | 0.64% | 4.92% | |
74 Outperform | £578.24M | 29.64 | 16.39% | 1.73% | 3.13% | 24.54% | |
74 Outperform | £4.55B | 23.82 | 16.16% | 2.83% | -1.03% | 4.06% | |
74 Outperform | £2.69B | 26.56 | 17.03% | 2.30% | 4.91% | -7.75% | |
71 Outperform | £1.07B | 56.51 | 2.74% | 3.95% | -5.66% | -76.42% | |
63 Neutral | £637.96M | ― | 5.37% | ― | ― | ||
57 Neutral | £2.58B | 5.06 | -9.48% | 4.35% | 5.28% | -6.27% |