Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ -9.71M | £ 56.99M | £ 32.54M | £ 31.69M | £ 1.69M |
Gross Profit | £ -9.71M | £ 56.99M | £ 35.17M | £ 30.79M | £ 916.00K |
Operating Income | £ -10.87M | £ 53.42M | £ -35.34M | £ 30.76M | £ -2.18M |
EBITDA | £ -10.88M | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ -10.71M | £ 53.37M | £ -35.42M | £ 30.73M | £ -2.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 17.08M | £ 6.25M | £ 5.35M | £ 7.66M | £ 5.05M |
Total Assets | £ 295.11M | £ 208.83M | £ 154.88M | £ 194.52M | £ 163.21M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -17.08M | £ -6.25M | £ -5.35M | £ -7.66M | £ -5.05M |
Total Liabilities | £ 1.61M | £ 115.00K | £ 107.00K | £ 330.00K | £ 286.00K |
Stockholders' Equity | £ 293.50M | £ 208.71M | £ 154.78M | £ 194.19M | £ 162.92M |
Cash Flow | |||||
Free Cash Flow | £ 3.32M | £ 2.61M | £ 2.13M | £ 2.79M | £ -20.46M |
Operating Cash Flow | £ 3.32M | £ 2.61M | £ 2.13M | £ 2.79M | £ -20.46M |
Investing Cash Flow | £ 12.22M | £ 553.00K | £ -3.00M | £ 3.00K | £ 20.00K |
Financing Cash Flow | £ -4.92M | £ -2.26M | £ -1.43M | £ -176.00K | £ 8.92M |