| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.00M | -10.08M | 56.99M | 32.54M | 31.69M |
| Gross Profit | 48.61M | -10.08M | 54.17M | 35.17M | 30.79M |
| EBITDA | 47.44M | -10.66M | 0.00 | 0.00 | 0.00 |
| Net Income | 47.26M | -10.71M | 53.37M | -35.42M | 30.73M |
Balance Sheet | |||||
| Total Assets | 329.46M | 295.11M | 208.83M | 154.88M | 194.52M |
| Cash, Cash Equivalents and Short-Term Investments | 1.09M | 17.08M | 6.25M | 5.35M | 7.66M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 216.00K | 1.61M | 115.00K | 107.00K | 330.00K |
| Stockholders Equity | 329.25M | 293.50M | 208.71M | 154.78M | 194.19M |
Cash Flow | |||||
| Free Cash Flow | 3.81M | 3.32M | 2.61M | 2.13M | 2.79M |
| Operating Cash Flow | 3.81M | 3.32M | 2.61M | 2.13M | 2.79M |
| Investing Cash Flow | -8.26M | 12.22M | 553.00K | -3.00M | 3.00K |
| Financing Cash Flow | -11.51M | -4.92M | -2.26M | -1.43M | -176.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £27.08B | 3.00 | 23.76% | 2.44% | 62.80% | 48.86% | |
76 Outperform | £196.06M | 4.34 | 12.32% | 8.15% | 1.29% | 11.17% | |
76 Outperform | £1.73B | ― | 2.24% | 2.40% | 64.34% | 77.61% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | £832.44M | -13.06 | 5.07% | 2.47% | 66.53% | 100.92% | |
63 Neutral | ― | 6.49 | 5.91% | ― | -35.85% | -63.73% |