| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.06M | 5.05M | 4.57M | 2.40M | 1.16M | 1.70M |
| Gross Profit | -344.00K | 1.54M | 4.57M | 2.40M | 1.16M | 1.70M |
| EBITDA | -8.02M | -10.15M | -8.39M | -10.06M | -6.27M | -3.26M |
| Net Income | -8.10M | -10.24M | -8.55M | -9.26M | -6.17M | -2.75M |
Balance Sheet | ||||||
| Total Assets | 5.25M | 8.72M | 15.38M | 21.77M | 20.92M | 4.28M |
| Cash, Cash Equivalents and Short-Term Investments | 1.89M | 3.26M | 6.75M | 12.81M | 18.32M | 2.90M |
| Total Debt | 173.00K | 232.00K | 338.00K | 288.00K | 231.00K | 2.00M |
| Total Liabilities | 2.39M | 3.37M | 5.85M | 4.31M | 2.37M | 3.51M |
| Stockholders Equity | 2.86M | 5.35M | 9.53M | 17.45M | 18.55M | 773.79K |
Cash Flow | ||||||
| Free Cash Flow | -6.20M | -9.18M | -5.99M | -11.13M | -5.52M | -1.91M |
| Operating Cash Flow | -6.09M | -9.15M | -5.84M | -10.78M | -5.45M | -1.86M |
| Investing Cash Flow | 1.00K | 1.72M | 6.52M | -7.99M | -68.00K | -49.32K |
| Financing Cash Flow | 5.64M | 5.65M | -180.00K | 5.16M | 20.93M | 1.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £72.36M | 9.42 | 66.44% | 8.33% | -3.61% | -6.35% | |
56 Neutral | £25.86M | -1.64 | -197.54% | ― | 3.31% | 21.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | £16.57M | -9.67 | -210.32% | ― | -11.43% | 23.40% | |
43 Neutral | £695.02M | -22.92 | -82.57% | ― | 55.44% | 75.77% | |
42 Neutral | £299.62M | -1.74 | -361.23% | ― | ― | ― | |
40 Underperform | £16.86M | -6.19 | -213.66% | ― | 39.88% | 81.33% |