Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 109.90M | £ 102.00M | £ 93.30M | £ 83.20M | £ 78.87M |
Gross Profit | £ 70.90M | £ 63.70M | £ 56.90M | £ 51.10M | £ 60.47M |
Operating Income | £ 34.30M | £ 30.10M | £ 27.80M | £ 24.40M | £ 22.90M |
EBITDA | £ 37.50M | £ 32.90M | £ 30.80M | £ 27.50M | £ 27.15M |
Net Income | £ 25.60M | £ 23.50M | £ 24.50M | £ 19.20M | £ 20.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 20.50M | £ 21.80M | £ 18.70M | £ 23.10M | £ 37.02M |
Total Assets | £ 84.70M | £ 75.10M | £ 76.50M | £ 84.00M | £ 95.49M |
Total Debt | £ 9.30M | £ 8.20M | £ 9.30M | £ 17.10M | £ 17.49M |
Net Debt | £ -11.20M | £ -13.60M | £ -9.40M | £ -6.00M | £ -19.53M |
Total Liabilities | £ 38.50M | £ 33.10M | £ 34.50M | £ 40.60M | £ 35.26M |
Stockholders' Equity | £ 46.20M | £ 42.00M | £ 42.00M | £ 43.40M | £ 60.23M |
Cash Flow | |||||
Free Cash Flow | £ 22.80M | £ 28.80M | £ 24.90M | £ 25.40M | £ 24.64M |
Operating Cash Flow | £ 28.40M | £ 32.20M | £ 27.20M | £ 26.70M | £ 25.65M |
Investing Cash Flow | £ -5.40M | £ -3.10M | £ -2.30M | £ -1.30M | £ -1.41M |
Financing Cash Flow | £ -24.10M | £ -25.80M | £ -29.70M | £ -39.20M | £ -45.94M |