Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.50B | 1.53B | 1.45B | 1.40B | 2.69B | 3.70B |
Gross Profit | |||||
1.43B | 1.53B | 1.40B | 1.31B | 2.54B | 3.60B |
EBIT | |||||
152.00M | 0.00 | -282.00M | -598.00M | 1.11B | 738.00M |
EBITDA | |||||
180.00M | 0.00 | 0.00 | -420.00M | 1.31B | 872.00M |
Net Income Common Stockholders | |||||
317.00M | 248.00M | 1.00M | -549.00M | 994.00M | 833.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.20B | 1.33B | 1.20B | 1.16B | 1.94B | 1.52B |
Total Assets | |||||
8.04B | 7.72B | 8.03B | 9.25B | 11.42B | 10.48B |
Total Debt | |||||
1.03B | 0.00 | 1.03B | 624.00M | 706.00M | 840.00M |
Net Debt | |||||
-167.00M | -1.33B | -167.00M | -532.00M | -1.23B | -717.00M |
Total Liabilities | |||||
3.15B | 2.68B | 3.15B | 3.37B | 706.00M | 3.67B |
Stockholders Equity | |||||
4.88B | 5.03B | 4.88B | 5.87B | 7.85B | 6.81B |
Cash Flow | Free Cash Flow | ||||
-70.00M | 180.00M | 162.00M | 83.00M | 2.00M | 31.00M |
Operating Cash Flow | |||||
-48.00M | 213.00M | 221.00M | 110.00M | 14.00M | 56.00M |
Investing Cash Flow | |||||
240.00M | 258.00M | 542.00M | -86.00M | 755.00M | 1.01B |
Financing Cash Flow | |||||
-548.00M | -342.00M | -711.00M | -761.00M | -243.00M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | £1.72B | 25.91 | 4.83% | 5.68% | 49.59% | 18.13% | |
76 Outperform | £1.98B | 8.63 | 17.94% | 7.47% | 18.85% | 26.14% | |
76 Outperform | £5.33B | 13.02 | 9.48% | 6.25% | 0.72% | 7.66% | |
64 Neutral | $12.64B | 9.78 | 7.67% | 17015.08% | 12.23% | -6.02% | |
63 Neutral | £3.00B | 12.76 | 4.88% | 8.67% | -5.51% | 1596.15% | |
$6.99B | 31.80 | -10.00% | 8.75% | ― | ― | ||
$3.70B | 8.18 | 44.22% | 8.30% | ― | ― |