| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 24.81B | € 23.68B | € 21.43B | € 22.51B | € 21.23B |
| Gross Profit | € 11.69B | € 12.03B | € 10.18B | € 10.64B | € 10.77B |
| Operating Income | € 1.97B | € 1.34B | € 268.00M | € 669.00M | € 1.99B |
| EBITDA | € 3.09B | € 2.51B | € 785.00M | € 1.75B | € 3.11B |
| Net Income | € 1.34B | € 764.00M | € -75.00M | € 254.00M | € 1.49B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.64B | € 2.48B | € 1.48B | € 966.00M | € 3.94B |
| Total Assets | € 20.26B | € 20.66B | € 18.02B | € 20.30B | € 22.14B |
| Total Debt | € 5.55B | € 5.59B | € 5.56B | € 6.46B | € 5.33B |
| Net Debt | € 3.94B | € 3.46B | € 4.13B | € 5.66B | € 1.50B |
| Total Liabilities | € 14.14B | € 14.79B | € 13.10B | € 14.95B | € 14.30B |
| Stockholders' Equity | € 5.78B | € 5.48B | € 4.58B | € 4.99B | € 7.52B |
| Cash Flow | |||||
| Free Cash Flow | € 226.00M | € 2.37B | € 2.13B | € -1.24B | € 2.52B |
| Operating Cash Flow | € 589.00M | € 2.91B | € 2.55B | € -543.00M | € 3.19B |
| Investing Cash Flow | € -462.00M | € -356.00M | € -450.00M | € 495.00M | € -424.00M |
| Financing Cash Flow | € -883.00M | € -1.56B | € -1.43B | € -2.96B | € -2.99B |