Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 101.17M | 103.53M | 77.98M | 49.03M | 7.31M | 4.74M |
Gross Profit | 28.24M | 29.74M | 16.28M | 5.98M | 2.02M | 1.41M |
EBITDA | -34.46M | -34.92M | -59.88M | -28.50M | -16.35M | -10.32M |
Net Income | -50.71M | -53.18M | -79.27M | -37.90M | -17.22M | -12.46M |
Balance Sheet | ||||||
Total Assets | 134.56M | 138.25M | 127.94M | 109.54M | 22.01M | 22.53M |
Cash, Cash Equivalents and Short-Term Investments | 1.18M | 5.62M | 4.71M | 4.70M | 1.86M | 7.92M |
Total Debt | 47.13M | 48.37M | 135.04M | 63.44M | 12.30M | 6.28M |
Total Liabilities | 95.66M | 89.92M | 194.30M | 101.61M | 20.56M | 11.39M |
Stockholders Equity | 38.90M | 48.33M | -66.35M | 7.93M | 1.45M | 11.14M |
Cash Flow | ||||||
Free Cash Flow | -37.45M | -43.52M | -41.54M | -33.43M | -14.36M | -11.87M |
Operating Cash Flow | -25.53M | -31.91M | -31.11M | -29.75M | -12.63M | -10.64M |
Investing Cash Flow | -11.75M | -11.46M | -10.62M | -39.49M | -6.39M | -855.00K |
Financing Cash Flow | 36.08M | 44.57M | 41.69M | 71.61M | 12.93M | 18.83M |