| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 96.81M | 103.53M | 77.98M | 49.03M | 7.31M | 4.74M |
| Gross Profit | 26.95M | 29.74M | 16.28M | 5.98M | 2.02M | 1.41M |
| EBITDA | -22.31M | -34.92M | -59.88M | -28.50M | -16.35M | -11.75M |
| Net Income | -38.36M | -53.18M | -79.27M | -37.90M | -17.22M | -12.46M |
Balance Sheet | ||||||
| Total Assets | 136.81M | 138.25M | 127.94M | 109.54M | 22.01M | 22.53M |
| Cash, Cash Equivalents and Short-Term Investments | 1.24M | 5.62M | 4.71M | 4.70M | 1.86M | 7.92M |
| Total Debt | 63.28M | 48.37M | 135.04M | 63.44M | 9.30M | 6.28M |
| Total Liabilities | 118.95M | 89.92M | 194.30M | 101.61M | 20.56M | 11.39M |
| Stockholders Equity | 17.86M | 48.33M | -66.35M | 7.93M | 1.45M | 11.14M |
Cash Flow | ||||||
| Free Cash Flow | -31.03M | -43.52M | -41.54M | -33.43M | -14.36M | -11.87M |
| Operating Cash Flow | -20.11M | -31.91M | -31.11M | -29.75M | -12.63M | -10.64M |
| Investing Cash Flow | -10.88M | -11.46M | -10.62M | -39.49M | -6.39M | -855.00K |
| Financing Cash Flow | -31.48M | 44.57M | 41.69M | 71.61M | 12.93M | 18.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $24.00M | 3.44 | 50.99% | ― | -48.54% | ― | |
52 Neutral | $81.86M | 110.94 | 2.42% | ― | 38.22% | 70.68% | |
44 Neutral | $32.02M | -14.39 | -122.90% | ― | -16.49% | -59.21% | |
43 Neutral | $48.98M | -35.85 | -14.57% | ― | -1.70% | 17.13% | |
38 Underperform | $13.50M | -3.68 | -93.82% | ― | 7.87% | 50.42% |