| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.22M | 21.19M | 15.47M | 18.30M | 14.13M |
| Gross Profit | 3.10M | 2.46M | 2.21M | 3.03M | 2.93M |
| EBITDA | -2.51M | 648.52K | 2.06M | 2.13M | 2.36M |
| Net Income | -5.48M | -812.84K | 969.60K | 1.07M | 1.65M |
Balance Sheet | |||||
| Total Assets | 20.50M | 24.02M | 19.67M | 16.94M | 11.27M |
| Cash, Cash Equivalents and Short-Term Investments | 1.66M | 1.38M | 527.10K | 207.10K | 620.28K |
| Total Debt | 4.75M | 2.42M | 2.47M | 2.39M | 1.40M |
| Total Liabilities | 13.51M | 14.70M | 13.79M | 10.42M | 6.72M |
| Stockholders Equity | 6.99M | 9.32M | 5.65M | 6.30M | 2.93M |
Cash Flow | |||||
| Free Cash Flow | -2.13M | -3.26M | -2.72M | -2.57M | 691.80K |
| Operating Cash Flow | -1.70M | -2.94M | -1.42M | -1.18M | 1.79M |
| Investing Cash Flow | -685.54K | -283.82K | 614.67K | -981.41K | -2.48M |
| Financing Cash Flow | 1.36M | 4.61M | 1.10M | 1.73M | 1.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | $8.43M | -1.05 | -37.95% | ― | 9.58% | -369.88% | |
47 Neutral | $29.22M | -1.70 | 1245.96% | ― | 360.39% | 28.58% | |
44 Neutral | $5.71M | ― | ― | ― | ― | ― | |
44 Neutral | $2.73M | -1.41 | -60.12% | ― | -40.67% | -323.28% |