| Breakdown | TTM | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.15M | 21.19M | 15.47M | 18.30M | 14.13M | 9.23M |
| Gross Profit | 3.04M | 2.46M | 2.21M | 3.03M | 2.93M | 1.47M |
| EBITDA | -2.83M | 648.52K | 2.06M | 2.13M | 2.36M | 921.83K |
| Net Income | -3.13M | -812.84K | 969.60K | 1.07M | 1.65M | 569.53K |
Balance Sheet | ||||||
| Total Assets | 21.28M | 24.02M | 19.67M | 16.94M | 11.27M | 6.53M |
| Cash, Cash Equivalents and Short-Term Investments | 1.42M | 1.38M | 527.10K | 207.10K | 620.28K | 114.46K |
| Total Debt | 3.39M | 2.42M | 2.47M | 2.39M | 1.40M | 79.61K |
| Total Liabilities | 12.67M | 14.70M | 13.79M | 10.42M | 6.72M | 4.74M |
| Stockholders Equity | 8.61M | 9.32M | 5.65M | 6.30M | 2.93M | 1.63M |
Cash Flow | ||||||
| Free Cash Flow | -3.40M | -3.26M | -2.72M | -2.57M | 691.80K | 1.52M |
| Operating Cash Flow | -3.04M | -2.94M | -1.42M | -1.18M | 1.79M | 1.55M |
| Investing Cash Flow | 744.99K | -283.82K | 614.67K | -981.41K | -2.48M | -1.35M |
| Financing Cash Flow | 3.32M | 4.61M | 1.10M | 1.73M | 1.24M | -346.19K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $6.18M | -0.44 | -37.95% | ― | ― | ― | |
48 Neutral | $9.21M | -2.10 | ― | ― | -100.00% | ― | |
47 Neutral | $8.21M | -0.21 | -294.40% | ― | 113.69% | -84.50% | |
40 Underperform | $3.12M | -1.58 | -51.88% | ― | ― | ― |