Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 1.15B |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 171.00M |
Operating Income | $ -11.00K | $ -11.00M | $ 0.00 | $ 0.00 | $ -444.00M |
EBITDA | $ 0.00 | $ -170.00M | $ 0.00 | $ 0.00 | $ -119.00M |
Net Income | $ -31.00K | $ -142.00M | $ 372.00K | $ -358.00K | $ -594.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 325.00M | $ 305.00M | $ 0.00 | $ 0.00 | $ 1.68B |
Total Assets | $ 1.22B | $ 1.16B | $ 667.00M | $ 664.00M | $ 11.19B |
Total Debt | $ 1.56B | $ 1.32B | $ 920.00M | $ 1.98B | $ 3.76B |
Net Debt | $ 1.23B | $ 1.01B | $ 920.00M | $ 1.98B | $ 2.08B |
Total Liabilities | $ 1.56B | $ 1.33B | $ 920.00M | $ 1.98B | $ 4.64B |
Stockholders' Equity | $ -359.00M | $ -188.00M | $ -278.00M | $ -1.34B | $ 6.55B |
Cash Flow | |||||
Free Cash Flow | $ -14.00M | $ -13.00M | $ -8.00M | $ -25.00M | $ -160.00M |
Operating Cash Flow | $ -14.00M | $ -13.00M | $ -8.00M | $ -25.00M | $ -139.00M |
Investing Cash Flow | $ 105.00M | $ 1.00M | $ -37.00M | $ 21.00M | $ 75.00M |
Financing Cash Flow | $ -71.00M | $ 317.00M | $ 45.00M | $ 4.00M | $ 1.16B |