Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 113.83M | $ 90.38M | $ 70.27M | $ 63.98M | $ 59.94M |
Gross Profit | $ 67.91M | $ 64.53M | $ 64.76M | $ 63.18M | $ 51.33M |
Operating Income | $ 13.31M | $ 15.75M | $ 17.50M | $ 23.01M | $ 13.06M |
EBITDA | $ 15.40M | $ 17.77M | $ 18.93M | $ 24.22M | $ 14.39M |
Net Income | $ 11.10M | $ 13.60M | $ 14.94M | $ 19.62M | $ 12.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 524.10M | $ 501.87M | $ 565.71M | $ 715.45M | $ 466.83M |
Total Assets | $ 2.20B | $ 1.84B | $ 1.70B | $ 1.77B | $ 1.54B |
Total Debt | $ 223.96M | $ 154.48M | $ 25.77M | $ 24.45M | $ 24.89M |
Net Debt | $ 18.85M | $ 125.11M | $ -53.11M | $ -161.20M | $ -45.00M |
Total Liabilities | $ 2.05B | $ 1.70B | $ 1.59B | $ 1.62B | $ 1.39B |
Stockholders' Equity | $ 144.72M | $ 132.14M | $ 114.20M | $ 157.06M | $ 145.18M |
Cash Flow | |||||
Free Cash Flow | $ 19.19M | $ 26.07M | $ 13.03M | $ 17.54M | $ 5.95M |
Operating Cash Flow | $ 21.75M | $ 26.57M | $ 25.24M | $ 26.35M | $ 6.43M |
Investing Cash Flow | $ -184.37M | $ -178.27M | $ -95.06M | $ -133.94M | $ -277.31M |
Financing Cash Flow | $ 343.08M | $ 109.94M | $ -40.44M | $ 225.59M | $ 244.20M |