| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 44.69B | € 45.35B | € 42.89B | € 28.51B | € 26.01B |
| Gross Profit | € 7.71B | € 7.45B | € 7.11B | € 4.58B | € 3.86B |
| Operating Income | € 3.07B | € 2.90B | € 2.89B | € 1.64B | € 1.13B |
| EBITDA | € 5.93B | € 5.53B | € 5.00B | € 3.23B | € 2.63B |
| Net Income | € 1.10B | € 937.00M | € 715.80M | € 404.30M | € 88.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.76B | € 10.79B | € 10.86B | € 11.96B | € 6.84B |
| Total Assets | € 72.96B | € 72.57B | € 73.30B | € 53.08B | € 45.36B |
| Total Debt | € 19.96B | € 31.98B | € 21.88B | € 12.97B | € 12.77B |
| Net Debt | € 10.36B | € 23.29B | € 12.86B | € 2.45B | € 6.93B |
| Total Liabilities | € 57.65B | € 57.86B | € 58.44B | € 40.31B | € 37.05B |
| Stockholders' Equity | € 12.91B | € 8.68B | € 3.57B | € 11.52B | € 7.22B |
| Cash Flow | |||||
| Free Cash Flow | € 2.07B | € 1.86B | € 1.36B | € 1.42B | € 1.12B |
| Operating Cash Flow | € 5.04B | € 5.00B | € 4.15B | € 3.15B | € 2.73B |
| Investing Cash Flow | € -2.12B | € -2.12B | € 4.52B | € -850.60M | € -6.14B |
| Financing Cash Flow | € -1.86B | € -3.14B | € -10.17B | € 2.29B | € 3.52B |