| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 501.74M | 503.88M | 580.95M | 553.86M | 486.50M |
| Gross Profit | 64.05M | 182.49M | 206.51M | 192.84M | 175.26M |
| EBITDA | 71.22M | 72.83M | 91.95M | 86.23M | 80.47M |
| Net Income | 44.06M | 44.74M | 58.30M | 58.90M | 52.90M |
Balance Sheet | |||||
| Total Assets | 568.01M | 522.11M | 522.01M | 507.16M | 436.51M |
| Cash, Cash Equivalents and Short-Term Investments | 96.96M | 63.26M | 35.24M | 16.03M | 27.38M |
| Total Debt | 51.66M | 34.02M | 46.85M | 53.09M | 32.75M |
| Total Liabilities | 161.51M | 139.72M | 163.24M | 188.33M | 157.87M |
| Stockholders Equity | 406.50M | 382.39M | 358.77M | 318.83M | 278.47M |
Cash Flow | |||||
| Free Cash Flow | 63.61M | 64.80M | 48.86M | 14.13M | 16.28M |
| Operating Cash Flow | 69.31M | 74.27M | 56.52M | 25.17M | 28.50M |
| Investing Cash Flow | -22.40M | -14.00M | -8.37M | -34.69M | -12.10M |
| Financing Cash Flow | -10.23M | -31.63M | -29.85M | -2.16M | -31.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €641.09M | 5.43 | 11.13% | 2.72% | -7.15% | -14.86% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | €423.86M | 17.83 | ― | 6.56% | 7.61% | -56.24% | |
45 Neutral | €63.49M | -1.84 | -10.74% | 9.91% | -25.59% | -218.88% | |
39 Underperform | €3.56M | -1.06 | ― | ― | -19.50% | -729.30% |