| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 501.74M | € 503.88M | € 580.95M | € 553.86M | € 486.50M |
| Gross Profit | € 64.05M | € 182.49M | € 206.51M | € 192.84M | € 175.26M |
| Operating Income | € 59.45M | € 60.17M | € 80.84M | € 79.59M | € 73.20M |
| EBITDA | € 71.22M | € 72.83M | € 91.95M | € 86.23M | € 80.47M |
| Net Income | € 44.06M | € 44.74M | € 58.30M | € 58.90M | € 52.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 96.96M | € 63.26M | € 35.24M | € 16.03M | € 27.38M |
| Total Assets | € 568.01M | € 522.11M | € 522.01M | € 507.16M | € 436.51M |
| Total Debt | € 51.66M | € 34.02M | € 46.85M | € 53.09M | € 32.75M |
| Net Debt | € -45.30M | € -29.24M | € 11.62M | € 37.06M | € 5.37M |
| Total Liabilities | € 161.51M | € 139.72M | € 163.24M | € 188.33M | € 157.87M |
| Stockholders' Equity | € 406.50M | € 382.39M | € 358.77M | € 318.83M | € 278.47M |
| Cash Flow | |||||
| Free Cash Flow | € 63.61M | € 64.80M | € 48.86M | € 14.13M | € 16.28M |
| Operating Cash Flow | € 69.31M | € 74.27M | € 56.52M | € 25.17M | € 28.50M |
| Investing Cash Flow | € -22.40M | € -14.00M | € -8.37M | € -34.69M | € -12.10M |
| Financing Cash Flow | € -10.23M | € -31.63M | € -29.85M | € -2.16M | € -31.35M |