| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 347.50M | € 323.64M | € 327.64M | € 338.70M | € 285.88M |
| Gross Profit | € 61.66M | € 159.28M | € 153.46M | € 65.02M | € 54.82M |
| Operating Income | € 18.79M | € -267.00K | € 12.55M | € 25.11M | € 19.64M |
| EBITDA | € 38.64M | € 19.07M | € 32.50M | € 43.19M | € 36.49M |
| Net Income | € 5.36M | € -15.19M | € 4.72M | € 15.52M | € 10.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 26.63M | € 21.67M | € 29.57M | € 32.89M | € 46.87M |
| Total Assets | € 335.31M | € 347.54M | € 366.38M | € 347.66M | € 316.82M |
| Total Debt | € 141.34M | € 146.84M | € 157.79M | € 118.21M | € 101.68M |
| Net Debt | € 114.71M | € 125.17M | € 128.22M | € 85.32M | € 54.81M |
| Total Liabilities | € 213.91M | € 232.22M | € 237.54M | € 217.94M | € 199.55M |
| Stockholders' Equity | € 107.66M | € 103.04M | € 118.54M | € 119.98M | € 109.10M |
| Cash Flow | |||||
| Free Cash Flow | € 20.57M | € 23.76M | € 13.76M | € -6.71M | € 25.54M |
| Operating Cash Flow | € 27.16M | € 32.59M | € 30.18M | € 6.40M | € 34.54M |
| Investing Cash Flow | € -7.45M | € -14.54M | € -26.49M | € -22.11M | € -14.13M |
| Financing Cash Flow | € -14.48M | € -26.16M | € -6.78M | € 2.00M | € -19.76M |