| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 340.46M | 323.64M | 327.64M | 338.70M | 285.88M | 195.30M |
| Gross Profit | 117.57M | 159.28M | 153.46M | 65.02M | 54.82M | 28.72M |
| EBITDA | 29.21M | 19.07M | 32.50M | 43.19M | 36.49M | 22.00M |
| Net Income | 740.00K | -15.19M | 4.72M | 15.52M | 10.18M | 355.00K |
Balance Sheet | ||||||
| Total Assets | 355.24M | 347.54M | 366.38M | 347.66M | 316.82M | 304.41M |
| Cash, Cash Equivalents and Short-Term Investments | 20.05M | 21.67M | 29.57M | 32.89M | 46.87M | 45.92M |
| Total Debt | 149.21M | 146.84M | 157.79M | 118.21M | 101.68M | 112.43M |
| Total Liabilities | 234.51M | 232.22M | 237.54M | 217.94M | 199.55M | 203.22M |
| Stockholders Equity | 108.92M | 103.04M | 118.54M | 119.98M | 109.10M | 94.78M |
Cash Flow | ||||||
| Free Cash Flow | 5.13M | 23.76M | 13.76M | -6.71M | 25.54M | 17.27M |
| Operating Cash Flow | 14.25M | 32.59M | 30.18M | 6.40M | 34.54M | 25.20M |
| Investing Cash Flow | -12.83M | -14.54M | -26.49M | -22.11M | -14.13M | -43.17M |
| Financing Cash Flow | -6.01M | -26.16M | -6.78M | 2.00M | -19.76M | 36.01M |