| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 347.50M | 323.64M | 327.64M | 338.70M | 285.88M |
| Gross Profit | 61.66M | 159.28M | 153.46M | 65.02M | 54.82M |
| EBITDA | 19.00M | 19.07M | 32.50M | 43.19M | 36.49M |
| Net Income | 5.40M | -15.19M | 4.72M | 15.52M | 10.18M |
Balance Sheet | |||||
| Total Assets | 335.31M | 347.54M | 366.38M | 347.66M | 316.82M |
| Cash, Cash Equivalents and Short-Term Investments | 26.63M | 21.67M | 29.57M | 32.89M | 46.87M |
| Total Debt | 141.34M | 146.84M | 157.79M | 118.21M | 101.68M |
| Total Liabilities | 213.91M | 232.22M | 237.54M | 217.94M | 199.55M |
| Stockholders Equity | 107.66M | 103.04M | 118.54M | 119.98M | 109.10M |
Cash Flow | |||||
| Free Cash Flow | 20.57M | 23.76M | 13.76M | -6.71M | 25.54M |
| Operating Cash Flow | 27.16M | 32.59M | 30.18M | 6.40M | 34.54M |
| Investing Cash Flow | -7.45M | -14.54M | -26.49M | -22.11M | -14.13M |
| Financing Cash Flow | -14.48M | -26.16M | -6.78M | 2.00M | -19.76M |