| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.14B | € 6.79B | € 6.55B | € 5.61B | € 5.16B |
| Gross Profit | € 2.41B | € 2.21B | € 279.49M | € 291.00M | € 254.00M |
| Operating Income | € 203.93M | € 209.12M | € 230.70M | € 242.74M | € 208.13M |
| EBITDA | € 464.55M | € 412.74M | € 373.25M | € 372.31M | € 393.87M |
| Net Income | € 106.97M | € 96.48M | € 68.05M | € 82.94M | € 78.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 753.34M | € 636.14M | € 572.63M | € 572.62M | € 600.64M |
| Total Assets | € 4.95B | € 4.65B | € 4.58B | € 4.32B | € 4.18B |
| Total Debt | € 1.21B | € 1.19B | € 1.08B | € 1.09B | € 1.13B |
| Net Debt | € 481.04M | € 594.42M | € 529.67M | € 527.69M | € 548.44M |
| Total Liabilities | € 2.96B | € 2.83B | € 2.76B | € 2.62B | € 2.62B |
| Stockholders' Equity | € 1.74B | € 1.58B | € 1.59B | € 1.48B | € 1.35B |
| Cash Flow | |||||
| Free Cash Flow | € 138.77M | € 81.70M | € 66.65M | € 72.36M | € 186.12M |
| Operating Cash Flow | € 386.89M | € 260.61M | € 255.05M | € 301.79M | € 385.43M |
| Investing Cash Flow | € -243.88M | € -236.29M | € -196.95M | € -230.59M | € -201.74M |
| Financing Cash Flow | € -10.74M | € 28.18M | € -59.01M | € -120.07M | € 25.76M |