Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.60B | 12.14B | 10.70B | 8.82B | 8.45B |
Gross Profit | 6.97B | 7.25B | 6.47B | 5.29B | 5.09B |
EBITDA | 3.19B | 3.75B | 3.33B | 2.63B | 2.61B |
Net Income | 1.48B | 2.26B | 2.00B | 1.30B | 329.00M |
Balance Sheet | |||||
Total Assets | 39.19B | 37.68B | 36.01B | 32.15B | 31.52B |
Cash, Cash Equivalents and Short-Term Investments | 2.68B | 1.61B | 2.53B | 2.08B | 1.95B |
Total Debt | 13.62B | 11.87B | 11.17B | 9.60B | 10.41B |
Total Liabilities | 22.39B | 20.96B | 19.76B | 17.07B | 17.31B |
Stockholders Equity | 15.75B | 15.72B | 15.94B | 14.83B | 13.97B |
Cash Flow | |||||
Free Cash Flow | 954.00M | 1.33B | 1.79B | 1.57B | 816.00M |
Operating Cash Flow | 1.73B | 2.03B | 2.29B | 2.00B | 1.18B |
Investing Cash Flow | -676.00M | -1.73B | -1.20B | -486.00M | -939.00M |
Financing Cash Flow | -209.00M | -1.12B | -683.00M | -1.41B | 795.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €24.15B | 22.04 | 6.70% | 4.86% | -3.68% | -45.85% | |
62 Neutral | HK$21.77B | 9.85 | 5.51% | 4.81% | 1.21% | -23.08% | |
― | €552.03M | 11.67 | 7.71% | ― | ― | ― | |
― | €333.35M | 34.57 | 4.63% | ― | ― | ― | |
― | €605.09M | 20.49 | 9.31% | 3.68% | ― | ― | |
― | €2.77B | 22.70 | 6.42% | ― | ― | ― | |
― | €112.33M | 120.39 | 0.22% | ― | ― | ― |