Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.96B | 10.96B | 11.60B | 12.14B | 10.70B | 8.82B |
Gross Profit | 6.52B | 6.52B | 6.97B | 7.25B | 6.47B | 5.29B |
EBITDA | 3.28B | 3.28B | 3.19B | 3.75B | 3.33B | 2.63B |
Net Income | 1.63B | 1.63B | 1.48B | 2.26B | 2.00B | 1.30B |
Balance Sheet | ||||||
Total Assets | 37.08B | 37.08B | 39.19B | 37.68B | 36.01B | 32.15B |
Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.83B | 2.68B | 1.61B | 2.53B | 2.08B |
Total Debt | 12.59B | 12.59B | 13.62B | 11.87B | 11.17B | 9.60B |
Total Liabilities | 20.85B | 20.85B | 22.39B | 20.96B | 19.76B | 17.07B |
Stockholders Equity | 15.21B | 15.21B | 15.75B | 15.72B | 15.94B | 14.83B |
Cash Flow | ||||||
Free Cash Flow | 435.00M | 0.00 | 954.00M | 1.33B | 1.79B | 1.57B |
Operating Cash Flow | 805.00M | 0.00 | 1.73B | 2.03B | 2.29B | 2.00B |
Investing Cash Flow | -506.00M | 0.00 | -676.00M | -1.73B | -1.20B | -486.00M |
Financing Cash Flow | -1.23B | 0.00 | -209.00M | -1.12B | -683.00M | -1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €21.28B | 13.04 | 10.50% | 5.55% | -5.51% | 10.76% | |
71 Outperform | €594.79M | 19.88 | 9.31% | 3.79% | -0.20% | 3.77% | |
68 Neutral | €524.79M | 10.94 | 7.74% | 2.39% | -5.79% | -25.29% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | €327.76M | 57.12 | 2.70% | ― | -5.42% | -43.44% | |
56 Neutral | €2.51B | 20.35 | 6.42% | 3.11% | -17.54% | -35.36% | |
55 Neutral | €106.11M | 77.76 | 0.35% | 6.69% | -8.01% | -77.61% |