Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.96B | 10.96B | 11.60B | 12.14B | 10.70B | 8.82B |
Gross Profit | 6.52B | 6.52B | 6.97B | 7.25B | 6.47B | 5.29B |
EBITDA | 3.28B | 3.28B | 3.19B | 3.75B | 3.33B | 2.63B |
Net Income | 1.63B | 1.63B | 1.48B | 2.26B | 2.00B | 1.30B |
Balance Sheet | ||||||
Total Assets | 37.08B | 37.08B | 39.19B | 37.68B | 36.01B | 32.15B |
Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.83B | 2.68B | 1.61B | 2.53B | 2.08B |
Total Debt | 12.59B | 12.59B | 13.62B | 11.87B | 11.17B | 9.60B |
Total Liabilities | 20.85B | 20.85B | 22.39B | 20.96B | 19.76B | 17.07B |
Stockholders Equity | 15.21B | 15.21B | 15.75B | 15.72B | 15.94B | 14.83B |
Cash Flow | ||||||
Free Cash Flow | 435.00M | 0.00 | 954.00M | 1.33B | 1.79B | 1.57B |
Operating Cash Flow | 805.00M | 0.00 | 1.73B | 2.03B | 2.29B | 2.00B |
Investing Cash Flow | -506.00M | 0.00 | -676.00M | -1.73B | -1.20B | -486.00M |
Financing Cash Flow | -1.23B | 0.00 | -209.00M | -1.12B | -683.00M | -1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €22.90B | 21.09 | 6.70% | 5.16% | -3.68% | -45.85% | |
62 Neutral | $20.56B | 14.79 | -3.30% | 3.19% | 1.94% | -8.41% | |
― | €533.08M | 11.19 | 7.74% | ― | ― | ― | |
― | €319.93M | 34.22 | 4.63% | ― | ― | ― | |
― | €599.94M | 20.49 | 9.31% | 3.76% | ― | ― | |
― | €2.42B | 20.16 | 6.42% | ― | ― | ― | |
― | €118.99M | 126.70 | 0.22% | ― | ― | ― |