| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 172.03M | 188.40M | 194.23M | 181.35M | 166.68M |
| Gross Profit | 9.01M | 10.68M | 70.72M | 70.93M | 68.56M |
| EBITDA | 13.59M | 23.14M | 17.25M | 7.95M | 13.10M |
| Net Income | 9.14M | 9.64M | 8.73M | -945.00K | 5.56M |
Balance Sheet | |||||
| Total Assets | 286.71M | 279.03M | 275.55M | 278.68M | 268.03M |
| Cash, Cash Equivalents and Short-Term Investments | 52.04M | 56.06M | 45.13M | 47.49M | 54.17M |
| Total Debt | 6.77M | 7.66M | 6.81M | 6.56M | 5.98M |
| Total Liabilities | 65.04M | 65.34M | 72.21M | 83.74M | 94.10M |
| Stockholders Equity | 221.51M | 213.58M | 203.25M | 194.61M | 193.28M |
Cash Flow | |||||
| Free Cash Flow | -1.82M | 10.56M | -3.49M | -13.29M | -12.40M |
| Operating Cash Flow | 4.90M | 17.46M | 1.62M | -10.08M | -9.12M |
| Investing Cash Flow | -6.50M | -6.32M | -4.91M | 1.30M | 662.00K |
| Financing Cash Flow | -986.00K | 395.00K | -147.00K | 276.00K | 19.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €511.76M | 5.55 | 7.22% | 2.31% | 3.60% | -9.53% | |
71 Outperform | €16.83B | 4.72 | 10.50% | 6.45% | -5.51% | 10.76% | |
62 Neutral | €2.07B | 9.46 | 4.83% | 4.18% | -13.80% | -45.00% | |
56 Neutral | €308.74M | 39.38 | 2.68% | ― | -5.42% | -43.44% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €186.80M | 13.33 | 6.04% | 2.83% | 3.70% | -23.93% | |
42 Neutral | €92.35M | -18.44 | 0.35% | 7.08% | -8.01% | -77.61% |