| Mar 26 | Dec 24 | Dec 23 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 172.03M | € 188.40M | € 194.23M | € 181.35M | € 166.68M |
| Gross Profit | € 9.01M | € 10.68M | € 70.72M | € 70.93M | € 68.56M |
| Operating Income | € 7.77M | € 8.89M | € 10.32M | € 7.07M | € 5.58M |
| EBITDA | € 13.59M | € 23.14M | € 17.25M | € 7.95M | € 13.10M |
| Net Income | € 9.14M | € 9.64M | € 8.73M | € -945.00K | € 5.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 52.04M | € 56.06M | € 45.13M | € 47.49M | € 54.17M |
| Total Assets | € 286.71M | € 279.03M | € 275.55M | € 278.68M | € 268.03M |
| Total Debt | € 6.77M | € 7.66M | € 6.81M | € 6.56M | € 5.98M |
| Net Debt | € -45.27M | € -48.40M | € -38.32M | € -40.93M | € -48.19M |
| Total Liabilities | € 65.04M | € 65.34M | € 72.21M | € 83.74M | € 94.10M |
| Stockholders' Equity | € 221.51M | € 213.58M | € 203.25M | € 194.61M | € 193.28M |
| Cash Flow | |||||
| Free Cash Flow | € -1.82M | € 10.56M | € -3.49M | € -13.29M | € -12.40M |
| Operating Cash Flow | € 4.90M | € 17.46M | € 1.62M | € -10.08M | € -9.12M |
| Investing Cash Flow | € -6.50M | € -6.32M | € -4.91M | € 1.30M | € 662.00K |
| Financing Cash Flow | € -986.00K | € 395.00K | € -147.00K | € 276.00K | € 19.37M |