Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 10.96B | € 11.60B | € 12.14B | € 10.70B | € 8.82B |
Gross Profit | € 6.52B | € 6.97B | € 7.25B | € 6.47B | € 5.29B |
Operating Income | € 2.95B | € 2.72B | € 3.35B | € 3.02B | € 2.42B |
EBITDA | € 3.28B | € 3.19B | € 3.75B | € 3.33B | € 2.63B |
Net Income | € 1.63B | € 1.48B | € 2.26B | € 2.00B | € 1.30B |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.83B | € 2.68B | € 1.61B | € 2.53B | € 2.08B |
Total Assets | € 37.08B | € 39.19B | € 37.68B | € 36.01B | € 32.15B |
Total Debt | € 12.59B | € 13.62B | € 11.87B | € 11.17B | € 9.60B |
Net Debt | € 10.76B | € 10.94B | € 10.26B | € 8.64B | € 7.52B |
Total Liabilities | € 20.85B | € 22.39B | € 20.96B | € 19.76B | € 17.07B |
Stockholders' Equity | € 15.21B | € 15.75B | € 15.72B | € 15.94B | € 14.83B |
Cash Flow | |||||
Free Cash Flow | € 0.00 | € 954.00M | € 1.33B | € 1.79B | € 1.57B |
Operating Cash Flow | € 0.00 | € 1.73B | € 2.03B | € 2.29B | € 2.00B |
Investing Cash Flow | € 0.00 | € -676.00M | € -1.73B | € -1.20B | € -486.00M |
Financing Cash Flow | € 0.00 | € -209.00M | € -1.12B | € -683.00M | € -1.41B |