| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.93M | 26.16M | 28.33M | 43.91M | 32.74M |
| Gross Profit | 16.63M | 22.19M | 28.33M | 40.99M | 29.29M |
| EBITDA | -5.72M | 5.05M | -11.19M | 6.75M | 13.29M |
| Net Income | -11.86M | -5.39M | -16.43M | 4.04M | 11.03M |
Balance Sheet | |||||
| Total Assets | 198.79M | 214.33M | 211.92M | 228.17M | 220.87M |
| Cash, Cash Equivalents and Short-Term Investments | 8.07M | 10.12M | 7.56M | 10.28M | 8.85M |
| Total Debt | 78.16M | 79.89M | 71.61M | 62.80M | 61.65M |
| Total Liabilities | 100.64M | 102.63M | 90.72M | 83.73M | 74.78M |
| Stockholders Equity | 98.15M | 111.71M | 121.20M | 144.44M | 146.08M |
Cash Flow | |||||
| Free Cash Flow | -437.00K | 7.49M | 3.23M | 7.05M | 4.13M |
| Operating Cash Flow | 1.71M | 7.76M | 3.38M | 7.29M | 4.57M |
| Investing Cash Flow | 1.82M | -5.98M | -8.12M | 2.76M | 6.66M |
| Financing Cash Flow | -5.59M | 790.00K | 2.02M | -8.62M | -9.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €383.72M | 3.09 | ― | 5.92% | 15.61% | 17.82% | |
63 Neutral | €381.37M | 13.81 | ― | 3.91% | -2.53% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €376.17M | 34.32 | ― | 8.06% | 10.30% | ― | |
48 Neutral | €1.07B | -8.37 | -10.94% | ― | -6.82% | 62.40% | |
46 Neutral | €34.84M | -4.12 | -11.70% | 4.59% | -5.49% | 64.41% |