| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.62M | € 69.88M | € 2.23M | € 18.30M | € 26.31M |
| Gross Profit | € 2.62M | € 69.88M | € 2.23M | € 18.30M | € 26.31M |
| Operating Income | € -48.06M | € 43.73M | € -22.99M | € -18.48M | € -16.63M |
| EBITDA | € -44.81M | € 41.20M | € -17.50M | € -13.11M | € -13.72M |
| Net Income | € -37.70M | € 37.45M | € -23.00M | € -17.76M | € -16.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 22.65M | € 16.75M | € 18.67M | € 25.62M | € 33.58M |
| Total Assets | € 78.44M | € 123.96M | € 82.05M | € 91.67M | € 101.52M |
| Total Debt | € 35.38M | € 46.13M | € 45.80M | € 44.79M | € 37.13M |
| Net Debt | € 17.82M | € 29.39M | € 27.13M | € 19.17M | € 3.55M |
| Total Liabilities | € 51.10M | € 60.15M | € 59.08M | € 59.12M | € 53.99M |
| Stockholders' Equity | € 27.34M | € 63.81M | € 22.82M | € 32.55M | € 47.89M |
| Cash Flow | |||||
| Free Cash Flow | € -34.13M | € 48.36M | € -20.00M | € -18.53M | € -10.39M |
| Operating Cash Flow | € -34.03M | € 48.44M | € -19.76M | € -18.25M | € -9.92M |
| Investing Cash Flow | € 41.35M | € -46.91M | € -507.00K | € 26.00K | € -827.00K |
| Financing Cash Flow | € -6.51M | € -3.46M | € 13.32M | € 10.27M | € 14.96M |