| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 98.65M | € 146.38M | € 145.44M | € 144.57M | € 137.45M |
| Gross Profit | € 9.53M | € 57.64M | € 24.61M | € 20.76M | € 67.15M |
| Operating Income | € 6.16M | € 10.75M | € 15.85M | € 7.29M | € 17.28M |
| EBITDA | € 10.59M | € 18.90M | € 21.38M | € 13.25M | € 24.96M |
| Net Income | € 4.85M | € 7.46M | € 11.12M | € 1.79M | € 11.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 94.97M | € 80.69M | € 66.13M | € 70.00M | € 73.72M |
| Total Assets | € 211.04M | € 206.82M | € 203.79M | € 214.75M | € 218.65M |
| Total Debt | € 21.80M | € 6.10M | € 12.56M | € 15.04M | € 15.88M |
| Net Debt | € -73.17M | € -74.59M | € -53.58M | € -54.97M | € -57.84M |
| Total Liabilities | € 137.53M | € 111.92M | € 111.94M | € 123.48M | € 119.69M |
| Stockholders' Equity | € 73.64M | € 93.03M | € 89.86M | € 89.15M | € 96.56M |
| Cash Flow | |||||
| Free Cash Flow | € 17.73M | € 24.10M | € 10.85M | € 9.81M | € 9.68M |
| Operating Cash Flow | € 18.51M | € 24.60M | € 12.78M | € 10.96M | € 10.74M |
| Investing Cash Flow | € 7.57M | € -712.00K | € -1.87M | € -1.32M | € -986.00K |
| Financing Cash Flow | € -11.79M | € -9.32M | € -14.78M | € -13.36M | € -47.67M |