| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 854.08M | € 835.69M | € 772.05M | € 762.01M | € 825.49M |
| Gross Profit | € 628.88M | € 621.76M | € 569.72M | € 616.15M | € 634.30M |
| Operating Income | € 426.84M | € -1.61B | € 483.19M | € 462.00M | € 464.46M |
| EBITDA | € 414.63M | € -1.69B | € 263.77M | € 473.11M | € 474.12M |
| Net Income | € 309.76M | € -1.79B | € 169.58M | € 849.29M | € 155.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 179.04M | € 143.72M | € 50.57M | € 15.10M | € 174.12M |
| Total Assets | € 17.92B | € 17.65B | € 20.68B | € 20.44B | € 20.25B |
| Total Debt | € 6.76B | € 6.43B | € 7.23B | € 6.91B | € 7.22B |
| Net Debt | € 6.58B | € 6.29B | € 7.18B | € 6.89B | € 7.04B |
| Total Liabilities | € 7.40B | € 7.05B | € 7.90B | € 7.46B | € 7.75B |
| Stockholders' Equity | € 10.51B | € 10.58B | € 12.76B | € 12.96B | € 12.47B |
| Cash Flow | |||||
| Free Cash Flow | € 145.18M | € 218.03M | € 149.61M | € 146.73M | € 299.26M |
| Operating Cash Flow | € 599.85M | € 449.17M | € 390.86M | € 390.15M | € 412.11M |
| Investing Cash Flow | € -405.94M | € 882.93M | € -266.16M | € 192.59M | € 178.28M |
| Financing Cash Flow | € -158.58M | € -1.24B | € -89.23M | € -741.76M | € -454.11M |