| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 236.50M | 216.80M | 219.79M | 214.07M | 193.07M |
| Gross Profit | 162.58M | 47.13M | 69.88M | 145.52M | 133.82M |
| EBITDA | 70.96M | 62.99M | 71.30M | 67.36M | 63.77M |
| Net Income | 39.30M | 36.20M | 47.05M | 46.38M | 39.12M |
Balance Sheet | |||||
| Total Assets | 439.00M | 398.01M | 394.05M | 350.81M | 329.95M |
| Cash, Cash Equivalents and Short-Term Investments | 87.10M | 40.16M | 54.69M | 68.01M | 64.79M |
| Total Debt | 53.80M | 48.45M | 69.27M | 66.52M | 84.06M |
| Total Liabilities | 176.00M | 157.32M | 166.42M | 154.01M | 164.72M |
| Stockholders Equity | 263.00M | 231.51M | 219.28M | 189.78M | 159.00M |
Cash Flow | |||||
| Free Cash Flow | 47.10M | 35.91M | 43.17M | 46.75M | 37.09M |
| Operating Cash Flow | 59.20M | 47.55M | 61.59M | 56.98M | 47.52M |
| Investing Cash Flow | -12.10M | -13.90M | -50.53M | -20.82M | -36.19M |
| Financing Cash Flow | -48.50M | -36.20M | -16.09M | -39.88M | -9.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €564.77M | 17.37 | 16.40% | 2.85% | 9.12% | 8.55% | |
60 Neutral | €158.26M | 16.89 | -5.44% | ― | -0.81% | ― | |
57 Neutral | €222.12M | 25.01 | 1.32% | ― | 9.08% | 21.19% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | €202.80M | -1.75 | 59.08% | ― | 1.79% | 15.89% |