| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 236.50M | € 216.80M | € 219.79M | € 214.07M | € 193.07M |
| Gross Profit | € 0.00 | € 47.13M | € 69.88M | € 145.52M | € 133.82M |
| Operating Income | € 48.20M | € 44.64M | € 55.21M | € 55.21M | € 50.27M |
| EBITDA | € 48.20M | € 62.99M | € 71.30M | € 67.36M | € 63.77M |
| Net Income | € 39.30M | € 36.20M | € 47.05M | € 46.38M | € 39.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 87.10M | € 40.16M | € 54.69M | € 68.01M | € 64.79M |
| Total Assets | € 439.00M | € 398.01M | € 394.05M | € 350.81M | € 329.95M |
| Total Debt | € 53.80M | € 48.45M | € 69.27M | € 66.52M | € 84.06M |
| Net Debt | € -33.30M | € 32.47M | € 50.84M | € 43.08M | € 49.25M |
| Total Liabilities | € 176.00M | € 157.32M | € 166.42M | € 154.01M | € 164.72M |
| Stockholders' Equity | € 263.00M | € 231.51M | € 219.28M | € 189.78M | € 159.00M |
| Cash Flow | |||||
| Free Cash Flow | € 47.10M | € 35.91M | € 43.17M | € 46.75M | € 37.09M |
| Operating Cash Flow | € 59.20M | € 47.55M | € 61.59M | € 56.98M | € 47.52M |
| Investing Cash Flow | € -12.10M | € -13.90M | € -50.53M | € -20.82M | € -36.19M |
| Financing Cash Flow | € -48.50M | € -36.20M | € -16.09M | € -39.88M | € -9.80M |