| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.15B | 6.15B | 6.05B | 5.22B | 4.45B | 3.69B |
| Gross Profit | 1.02B | 859.00M | 1.03B | 794.00M | 454.00M | 564.00M |
| EBITDA | 371.00M | 371.00M | 306.00M | 126.00M | -147.00M | 109.00M |
| Net Income | 88.00M | 88.00M | -41.00M | -93.00M | -427.00M | -100.00M |
Balance Sheet | ||||||
| Total Assets | 3.78B | 3.78B | 3.81B | 3.83B | 3.30B | 3.54B |
| Cash, Cash Equivalents and Short-Term Investments | 195.00M | 195.00M | 142.00M | 45.00M | 64.00M | 80.00M |
| Total Debt | 1.30B | 1.30B | 1.41B | 1.43B | 1.27B | 1.17B |
| Total Liabilities | 2.94B | 2.94B | 3.03B | 2.99B | 2.57B | 2.48B |
| Stockholders Equity | 835.00M | 835.00M | 775.00M | 847.00M | 736.00M | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | 195.00M | 200.00M | 195.00M | -60.00M | -101.00M | -27.00M |
| Operating Cash Flow | 348.00M | 349.00M | 299.00M | 23.00M | -33.00M | 42.00M |
| Investing Cash Flow | -155.00M | -155.00M | -125.00M | -60.00M | -63.00M | -67.00M |
| Financing Cash Flow | -179.00M | -179.00M | -44.00M | -15.00M | 83.00M | 57.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $5.67B | 15.15 | 10.25% | 1.88% | 4.83% | 52.47% | |
75 Outperform | €643.84M | 9.37 | 9.42% | 10.34% | 25.10% | -1.46% | |
74 Outperform | €743.49M | 11.72 | 8.63% | 1.61% | 1.91% | -4.82% | |
69 Neutral | €105.30M | 14.41 | 11.36% | 1.30% | 23.95% | 173.40% | |
67 Neutral | €1.09B | 8.94 | 11.34% | 1.90% | -7.47% | 63.02% | |
62 Neutral | €707.85M | 8.12 | 0.12% | ― | 1.60% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |