| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.15B | € 6.05B | € 5.22B | € 4.45B | € 3.69B |
| Gross Profit | € 859.00M | € 1.03B | € 794.00M | € 454.00M | € 564.00M |
| Operating Income | € 177.00M | € 131.00M | € 33.00M | € -69.00M | € -86.00M |
| EBITDA | € 371.00M | € 306.00M | € 126.00M | € -147.00M | € 109.00M |
| Net Income | € 88.00M | € -41.00M | € -93.00M | € -427.00M | € -100.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 195.00M | € 142.00M | € 45.00M | € 64.00M | € 80.00M |
| Total Assets | € 3.78B | € 3.81B | € 3.83B | € 3.30B | € 3.54B |
| Total Debt | € 1.30B | € 1.41B | € 1.43B | € 1.27B | € 1.17B |
| Net Debt | € 1.11B | € 1.26B | € 1.39B | € 1.21B | € 1.09B |
| Total Liabilities | € 2.94B | € 3.03B | € 2.99B | € 2.57B | € 2.48B |
| Stockholders' Equity | € 835.00M | € 775.00M | € 847.00M | € 736.00M | € 1.08B |
| Cash Flow | |||||
| Free Cash Flow | € 200.00M | € 195.00M | € -60.00M | € -101.00M | € -27.00M |
| Operating Cash Flow | € 349.00M | € 299.00M | € 23.00M | € -33.00M | € 42.00M |
| Investing Cash Flow | € -155.00M | € -125.00M | € -60.00M | € -63.00M | € -67.00M |
| Financing Cash Flow | € -179.00M | € -44.00M | € -15.00M | € 83.00M | € 57.00M |