Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.05B | € 5.22B | € 4.45B | € 3.69B | € 3.97B |
Gross Profit | € 1.03B | € 794.00M | € 658.00M | € 564.00M | € 603.00M |
Operating Income | € 131.00M | € -10.00M | € -245.00M | € -86.00M | € -314.00M |
EBITDA | € 307.00M | € 126.00M | € -147.00M | € 102.00M | € -134.00M |
Net Income | € -41.00M | € -93.00M | € -440.00M | € -120.00M | € -450.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 142.00M | € 45.00M | € 64.00M | € 80.00M | € 41.00M |
Total Assets | € 3.81B | € 3.83B | € 3.30B | € 3.54B | € 3.54B |
Total Debt | € 1.41B | € 1.43B | € 1.28B | € 1.17B | € 1.03B |
Net Debt | € 1.26B | € 1.39B | € 1.22B | € 1.09B | € 992.00M |
Total Liabilities | € 3.03B | € 2.99B | € 2.57B | € 2.48B | € 2.41B |
Stockholders' Equity | € 775.00M | € 847.00M | € 772.00M | € 1.06B | € 1.14B |
Cash Flow | |||||
Free Cash Flow | € 195.00M | € -60.00M | € -101.00M | € -27.00M | € -48.00M |
Operating Cash Flow | € 299.00M | € 23.00M | € -33.00M | € 42.00M | € 50.00M |
Investing Cash Flow | € -125.00M | € -60.00M | € -63.00M | € -67.00M | € -99.00M |
Financing Cash Flow | € -44.00M | € -15.00M | € 83.00M | € 57.00M | € 70.00M |