Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.31B | € 1.94B | € 1.58B | € 1.42B | € 1.57B |
Gross Profit | € 952.00M | € 1.05B | € 823.00M | € 710.00M | € 811.00M |
Operating Income | € 706.00M | € 602.00M | € 496.00M | € 417.00M | € 505.00M |
EBITDA | € 875.00M | € 751.00M | € 628.00M | € 583.00M | € 628.00M |
Net Income | € 267.00M | € 386.00M | € 313.00M | € 238.00M | € 312.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.35B | € 5.14B | € 5.11B | € 4.72B | € 3.60B |
Total Assets | € 13.29B | € 11.17B | € 10.32B | € 9.43B | € 8.89B |
Total Debt | € 4.20B | € 3.04B | € 3.48B | € 3.30B | € 2.95B |
Net Debt | € 2.85B | € -562.00M | € -437.00M | € -407.00M | € 84.00M |
Total Liabilities | € 13.86B | € 11.79B | € 11.19B | € 10.56B | € 9.93B |
Stockholders' Equity | € -679.00M | € -718.00M | € -953.00M | € -1.23B | € -1.19B |
Cash Flow | |||||
Free Cash Flow | € 862.00M | € 587.00M | € 269.00M | € 1.38B | € 757.00M |
Operating Cash Flow | € 1.05B | € 738.00M | € 383.00M | € 1.49B | € 860.00M |
Investing Cash Flow | € -1.23B | € -211.00M | € -180.00M | € -294.00M | € -869.00M |
Financing Cash Flow | € 147.00M | € -828.00M | € -57.00M | € -286.00M | € 30.00M |