| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.68B | 2.86B | 2.31B | 1.94B | 1.58B | 1.42B |
| Gross Profit | 1.27B | 1.71B | 952.00M | 1.05B | 823.00M | 710.00M |
| EBITDA | 1.16B | 1.17B | 875.00M | 751.00M | 628.00M | 583.00M |
| Net Income | 507.00M | 507.00M | 267.00M | 386.00M | 313.00M | 238.00M |
Balance Sheet | ||||||
| Total Assets | 13.32B | 13.27B | 13.29B | 11.17B | 10.32B | 9.43B |
| Cash, Cash Equivalents and Short-Term Investments | 2.98B | 3.03B | 3.35B | 5.14B | 5.11B | 4.72B |
| Total Debt | 5.35B | 4.54B | 4.20B | 3.04B | 3.48B | 3.30B |
| Total Liabilities | 14.37B | 14.07B | 13.86B | 11.79B | 11.19B | 10.56B |
| Stockholders Equity | -1.16B | -908.00M | -679.00M | -718.00M | -953.00M | -1.23B |
Cash Flow | ||||||
| Free Cash Flow | 588.00M | 812.00M | 862.00M | 587.00M | 269.00M | 1.38B |
| Operating Cash Flow | 701.00M | 1.03B | 1.05B | 738.00M | 383.00M | 1.49B |
| Investing Cash Flow | -590.00M | -704.00M | -1.23B | -211.00M | -180.00M | -294.00M |
| Financing Cash Flow | -125.00M | -39.00M | 147.00M | -828.00M | -57.00M | -286.00M |