| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.73B | 2.86B | 2.31B | 1.94B | 1.58B |
| Gross Profit | 1.43B | 1.71B | 952.00M | 1.05B | 823.00M |
| EBITDA | 1.13B | 1.17B | 875.00M | 751.00M | 628.00M |
| Net Income | 521.00M | 507.00M | 267.00M | 386.00M | 313.00M |
Balance Sheet | |||||
| Total Assets | 13.57B | 13.27B | 13.29B | 11.17B | 10.32B |
| Cash, Cash Equivalents and Short-Term Investments | 5.25B | 3.03B | 3.35B | 5.14B | 5.11B |
| Total Debt | 4.83B | 4.54B | 4.20B | 3.04B | 3.48B |
| Total Liabilities | 14.39B | 14.07B | 13.86B | 11.79B | 11.19B |
| Stockholders Equity | -818.00M | -908.00M | -679.00M | -718.00M | -953.00M |
Cash Flow | |||||
| Free Cash Flow | 901.00M | 812.00M | 862.00M | 587.00M | 269.00M |
| Operating Cash Flow | 1.10B | 1.03B | 1.05B | 738.00M | 383.00M |
| Investing Cash Flow | -212.00M | -704.00M | -1.23B | -211.00M | -180.00M |
| Financing Cash Flow | -671.00M | -39.00M | 147.00M | -828.00M | -57.00M |