| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.40B | € 1.24B | € 1.13B | € 958.54M | € 240.57M |
| Gross Profit | € 285.40M | € 1.01B | € 203.59M | € 203.00M | € 178.19M |
| Operating Income | € 191.27M | € 158.16M | € 139.62M | € 169.45M | € -124.40M |
| EBITDA | € 409.80M | € 356.64M | € 314.86M | € 310.05M | € 7.57M |
| Net Income | € 107.10M | € 92.44M | € 90.37M | € 114.40M | € -121.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 160.70M | € 234.26M | € 111.54M | € 304.09M | € 350.04M |
| Total Assets | € 3.24B | € 3.10B | € 2.54B | € 2.29B | € 2.25B |
| Total Debt | € 1.51B | € 1.50B | € 1.01B | € 844.50M | € 1.01B |
| Net Debt | € 1.82B | € 1.26B | € 900.24M | € 540.63M | € 663.87M |
| Total Liabilities | € 2.08B | € 2.01B | € 1.48B | € 1.27B | € 1.36B |
| Stockholders' Equity | € 1.09B | € 1.03B | € 1.01B | € 970.79M | € 846.00M |
| Cash Flow | |||||
| Free Cash Flow | € 87.30M | € 71.00M | € 13.60M | € 167.22M | € -68.73M |
| Operating Cash Flow | € 348.70M | € 341.12M | € 259.75M | € 358.63M | € 77.72M |
| Investing Cash Flow | € -291.97M | € -380.09M | € -287.35M | € -164.37M | € -117.62M |
| Financing Cash Flow | € -141.52M | € 126.14M | € -186.73M | € -242.56M | € 394.39M |