| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.38B | € 2.24B | € 1.94B | € 1.77B | € 1.26B |
| Gross Profit | € 44.59M | € 206.31M | € 148.26M | € 259.49M | € 223.98M |
| Operating Income | € 28.97M | € 12.21M | € -20.91M | € -49.90M | € -9.75M |
| EBITDA | € 61.27M | € 43.90M | € 11.87M | € -29.14M | € 6.98M |
| Net Income | € 19.87M | € 5.01M | € -32.33M | € -60.23M | € -15.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 46.66M | € 37.01M | € 49.04M | € 58.24M | € 106.98M |
| Total Assets | € 588.12M | € 608.79M | € 613.72M | € 519.16M | € 511.77M |
| Total Debt | € 158.56M | € 215.32M | € 231.53M | € 167.26M | € 82.36M |
| Net Debt | € 111.90M | € 178.31M | € 182.49M | € 40.12M | € -41.24M |
| Total Liabilities | € 382.42M | € 418.61M | € 432.82M | € 308.38M | € 239.05M |
| Stockholders' Equity | € 205.70M | € 190.19M | € 180.90M | € 210.77M | € 272.72M |
| Cash Flow | |||||
| Free Cash Flow | € 67.45M | € 40.31M | € 20.00M | € -94.61M | € -45.58M |
| Operating Cash Flow | € 77.88M | € 54.02M | € 39.79M | € -69.42M | € -33.14M |
| Investing Cash Flow | € -4.67M | € -10.87M | € -19.76M | € -25.48M | € -53.92M |
| Financing Cash Flow | € -64.42M | € -53.84M | € -28.09M | € 44.34M | € 153.65M |