| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 40.94M | € 58.67M | € 74.56M | € 80.66M | € 70.64M |
| Gross Profit | € -1.63M | € 1.17M | € 38.29M | € 40.67M | € 36.28M |
| Operating Income | € -1.33M | € 1.10M | € -12.59M | € 4.92M | € 1.78M |
| EBITDA | € 2.57M | € 5.40M | € -6.95M | € 9.67M | € 6.87M |
| Net Income | € -216.00K | € 545.00K | € -14.01M | € 1.49M | € 626.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.31M | € 12.05M | € 16.22M | € 14.10M | € 16.92M |
| Total Assets | € 97.40M | € 98.59M | € 105.46M | € 119.13M | € 113.67M |
| Total Debt | € 17.06M | € 20.44M | € 25.89M | € 24.07M | € 23.23M |
| Net Debt | € 11.75M | € 8.38M | € 9.66M | € 9.96M | € 6.31M |
| Total Liabilities | € 43.84M | € 44.96M | € 51.93M | € 51.93M | € 48.81M |
| Stockholders' Equity | € 53.34M | € 53.47M | € 53.44M | € 67.06M | € 64.81M |
| Cash Flow | |||||
| Free Cash Flow | € 4.00M | € 3.29M | € 1.28M | € 3.65M | € 2.22M |
| Operating Cash Flow | € 4.65M | € 3.77M | € 3.35M | € 4.31M | € 3.83M |
| Investing Cash Flow | € -1.61M | € -1.15M | € -563.00K | € -6.97M | € -6.30M |
| Financing Cash Flow | € -6.10M | € -6.89M | € -947.00K | € -191.00K | € -3.18M |