| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.75M | 58.67M | 74.56M | 80.66M | 70.64M | 57.21M |
| Gross Profit | 17.32M | 1.17M | 38.29M | 40.67M | 36.28M | 28.26M |
| EBITDA | 4.39M | 5.40M | -6.95M | 9.67M | 6.87M | -8.98M |
| Net Income | -1.25M | 545.00K | -14.01M | 1.49M | 626.00K | -13.95M |
Balance Sheet | ||||||
| Total Assets | 95.43M | 98.59M | 105.46M | 119.13M | 113.67M | 111.41M |
| Cash, Cash Equivalents and Short-Term Investments | 9.66M | 12.05M | 16.22M | 14.10M | 16.92M | 22.50M |
| Total Debt | 20.82M | 20.44M | 25.89M | 24.07M | 23.23M | 24.34M |
| Total Liabilities | 42.20M | 44.96M | 51.93M | 51.93M | 48.81M | 48.02M |
| Stockholders Equity | 53.05M | 53.47M | 53.44M | 67.06M | 64.81M | 63.66M |
Cash Flow | ||||||
| Free Cash Flow | 4.59M | 3.29M | 1.28M | 3.65M | 2.22M | 605.00K |
| Operating Cash Flow | 5.21M | 3.77M | 3.35M | 4.31M | 3.83M | 4.38M |
| Investing Cash Flow | -1.75M | -1.15M | -563.00K | -6.97M | -6.30M | -5.21M |
| Financing Cash Flow | -6.93M | -6.89M | -947.00K | -191.00K | -3.18M | 8.38M |