Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 36.99M | € 41.34M | € 35.03M | € 31.97M | € 25.54M |
Gross Profit | € 22.23M | € 23.63M | € 16.92M | € 17.36M | € 13.38M |
Operating Income | € -873.00K | € -907.00K | € -1.03M | € -19.00K | € 7.00K |
EBITDA | € 1.42M | € 1.57M | € 987.00K | € 1.30M | € 987.00K |
Net Income | € -1.74M | € -2.02M | € -1.69M | € -228.00K | € -27.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.73M | € 3.76M | € 5.80M | € 3.72M | € 8.06M |
Total Assets | € 32.97M | € 37.84M | € 45.18M | € 35.11M | € 32.79M |
Total Debt | € 13.44M | € 15.37M | € 18.52M | € 9.80M | € 11.30M |
Net Debt | € 11.71M | € 11.64M | € 12.74M | € 6.11M | € 3.27M |
Total Liabilities | € 22.72M | € 25.66M | € 31.09M | € 26.25M | € 22.57M |
Stockholders' Equity | € 10.25M | € 12.18M | € 14.09M | € 8.86M | € 10.21M |
Cash Flow | |||||
Free Cash Flow | € -253.00K | € 84.00K | € -3.54M | € -3.77M | € -2.27M |
Operating Cash Flow | € 888.00K | € 1.26M | € -621.00K | € 864.00K | € -294.00K |
Investing Cash Flow | € -999.00K | € -1.18M | € -8.81M | € -4.15M | € -1.47M |
Financing Cash Flow | € -2.92M | € -2.13M | € 11.52M | € -1.60M | € 5.71M |