Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 24.67M | 21.33M | 19.17M | 815.00K |
Gross Profit | 5.53M | 2.76M | 5.24M | 167.00K |
EBITDA | 410.00K | 1.88M | 2.62M | 39.00K |
Net Income | -346.00K | 1.19M | 1.82M | 13.00K |
Balance Sheet | ||||
Total Assets | 20.98M | 19.07M | 9.22M | 6.65M |
Cash, Cash Equivalents and Short-Term Investments | 7.79M | 8.32M | 3.31M | 2.02M |
Total Debt | 849.00K | 357.00K | 400.00K | 452.00K |
Total Liabilities | 11.04M | 7.50M | 4.76M | 3.73M |
Stockholders Equity | 9.99M | 11.60M | 4.46M | 2.91M |
Cash Flow | ||||
Free Cash Flow | 307.00K | -905.00K | 1.68M | 2.05M |
Operating Cash Flow | 709.00K | -540.00K | 1.93M | 2.21M |
Investing Cash Flow | -402.00K | -384.00K | -312.00K | -195.00K |
Financing Cash Flow | -774.00K | 5.93M | -325.00K | -1.00K |