| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | € 24.67M | € 21.33M | € 19.17M | € 815.00K |
| Gross Profit | € 5.53M | € 2.76M | € 5.24M | € 167.00K |
| Operating Income | € -167.00K | € 1.46M | € 2.39M | € 29.00K |
| EBITDA | € 410.00K | € 1.88M | € 2.62M | € 39.00K |
| Net Income | € -346.00K | € 1.19M | € 1.82M | € 13.00K |
| Balance Sheet | ||||
| Cash & Short-Term Investments | € 7.79M | € 8.32M | € 3.31M | € 2.02M |
| Total Assets | € 20.98M | € 19.07M | € 9.22M | € 6.65M |
| Total Debt | € 849.00K | € 357.00K | € 400.00K | € 452.00K |
| Net Debt | € -2.77M | € -2.68M | € -2.91M | € -1.56M |
| Total Liabilities | € 11.04M | € 7.50M | € 4.76M | € 3.73M |
| Stockholders' Equity | € 9.99M | € 11.60M | € 4.46M | € 2.91M |
| Cash Flow | ||||
| Free Cash Flow | € 307.00K | € -905.00K | € 1.68M | € 2.05M |
| Operating Cash Flow | € 709.00K | € -540.00K | € 1.93M | € 2.21M |
| Investing Cash Flow | € -402.00K | € -384.00K | € -312.00K | € -195.00K |
| Financing Cash Flow | € -774.00K | € 5.93M | € -325.00K | € -1.00K |