Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 534.73M | € 571.46M | € 567.39M | € 684.90M | € 724.07M |
Gross Profit | € 113.26M | € 122.50M | € 11.51M | € 55.41M | € 67.25M |
Operating Income | € -7.33M | € 1.38M | € 5.48M | € 50.96M | € 62.69M |
EBITDA | € -4.55M | € 10.63M | € 11.34M | € 58.10M | € 70.00M |
Net Income | € -10.89M | € -174.00K | € 1.23M | € 36.10M | € 42.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 36.96M | € 34.63M | € 43.32M | € 44.10M | € 51.26M |
Total Assets | € 263.94M | € 264.17M | € 272.00M | € 267.21M | € 279.23M |
Total Debt | € 43.29M | € 38.18M | € 43.17M | € 21.32M | € 19.96M |
Net Debt | € 6.57M | € 4.89M | € 1.72M | € -19.37M | € -29.92M |
Total Liabilities | € 173.73M | € 160.91M | € 163.64M | € 150.53M | € 177.64M |
Stockholders' Equity | € 90.22M | € 103.25M | € 108.31M | € 116.67M | € 101.59M |
Cash Flow | |||||
Free Cash Flow | € -78.00K | € 15.28M | € -10.96M | € 13.50M | € 42.65M |
Operating Cash Flow | € 15.66M | € 24.13M | € 4.13M | € 22.25M | € 51.00M |
Investing Cash Flow | € -16.00M | € -22.84M | € -17.18M | € -9.25M | € -8.07M |
Financing Cash Flow | € 2.64M | € -9.93M | € 12.16M | € -20.02M | € -11.25M |