| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 200.28M | 181.70M | 179.54M | 219.64M | 163.88M |
| Gross Profit | 9.52M | 63.66M | 58.43M | 62.22M | 38.78M |
| EBITDA | 14.95M | 11.44M | 13.27M | 14.24M | 6.62M |
| Net Income | -1.17M | 3.72M | 3.38M | 5.48M | 2.45M |
Balance Sheet | |||||
| Total Assets | 145.25M | 159.62M | 150.84M | 144.74M | 108.72M |
| Cash, Cash Equivalents and Short-Term Investments | 17.89M | 26.73M | 32.80M | 27.99M | 26.03M |
| Total Debt | 53.37M | 66.77M | 59.50M | 43.59M | 38.22M |
| Total Liabilities | 120.45M | 128.45M | 119.16M | 115.67M | 102.71M |
| Stockholders Equity | 25.92M | 31.02M | 31.38M | 28.45M | 5.32M |
Cash Flow | |||||
| Free Cash Flow | 2.18M | 5.36M | 6.61M | -1.57M | -1.82M |
| Operating Cash Flow | 5.68M | 7.32M | 8.28M | 2.96M | 393.00K |
| Investing Cash Flow | -4.96M | -12.79M | -15.18M | -20.43M | -8.36M |
| Financing Cash Flow | -8.20M | -1.41M | 11.83M | 19.02M | 9.26M |