Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 197.10M | 181.70M | 179.54M | 219.64M | 163.88M | 125.77M |
Gross Profit | 30.11M | 63.66M | 58.43M | 62.22M | 38.78M | 31.35M |
EBITDA | 12.67M | 11.44M | 13.27M | 14.24M | 6.62M | 5.42M |
Net Income | 3.82M | 3.72M | 3.38M | 5.48M | 2.45M | 1.56M |
Balance Sheet | ||||||
Total Assets | 160.20M | 159.62M | 150.84M | 144.74M | 108.72M | 70.91M |
Cash, Cash Equivalents and Short-Term Investments | 23.85M | 26.73M | 32.80M | 27.99M | 26.03M | 23.68M |
Total Debt | 63.20M | 66.77M | 59.50M | 43.59M | 38.22M | 25.91M |
Total Liabilities | 132.84M | 128.45M | 119.16M | 115.67M | 102.71M | 68.61M |
Stockholders Equity | 27.51M | 31.02M | 31.38M | 28.45M | 5.32M | 2.28M |
Cash Flow | ||||||
Free Cash Flow | 6.96M | 5.36M | 6.61M | -1.57M | -1.82M | 7.44M |
Operating Cash Flow | 9.13M | 7.32M | 8.28M | 2.96M | 393.00K | 9.66M |
Investing Cash Flow | -13.16M | -12.79M | -15.18M | -20.43M | -8.36M | -2.08M |
Financing Cash Flow | 461.00K | -1.41M | 11.83M | 19.02M | 9.26M | 2.08M |