Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 181.70M | 179.54M | 219.64M | 168.65M | 125.77M |
Gross Profit | 63.66M | 58.43M | 62.22M | 42.17M | 31.35M |
EBITDA | 11.44M | 13.27M | 14.24M | 6.62M | 5.42M |
Net Income | 3.72M | 3.38M | 5.48M | 2.45M | 1.56M |
Balance Sheet | |||||
Total Assets | 159.62M | 150.84M | 144.74M | 108.72M | 70.91M |
Cash, Cash Equivalents and Short-Term Investments | 26.73M | 32.80M | 27.99M | 26.03M | 23.68M |
Total Debt | 66.77M | 59.50M | 43.59M | 38.22M | 25.91M |
Total Liabilities | 128.45M | 119.16M | 115.67M | 102.71M | 68.61M |
Stockholders Equity | 31.02M | 31.38M | 28.45M | 5.32M | 2.28M |
Cash Flow | |||||
Free Cash Flow | 5.36M | 6.61M | -1.57M | -1.82M | 7.44M |
Operating Cash Flow | 7.32M | 8.23M | 2.96M | 393.00K | 9.66M |
Investing Cash Flow | -12.79M | -15.18M | -20.43M | -8.36M | -2.08M |
Financing Cash Flow | -1.41M | 11.83M | 19.02M | 9.26M | 2.08M |