| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.01M | 36.71M | 33.86M | 14.19M | 29.97M |
| Gross Profit | 19.69M | 21.79M | 18.73M | 19.49M | 17.30M |
| EBITDA | -349.00K | -1.03M | -1.63M | 1.08M | 3.44M |
| Net Income | -2.38M | -3.12M | -5.62M | 201.00K | 985.00K |
Balance Sheet | |||||
| Total Assets | 24.20M | 28.19M | 27.91M | 28.30M | 27.75M |
| Cash, Cash Equivalents and Short-Term Investments | 1.85M | 3.20M | 1.08M | 1.59M | 1.40M |
| Total Debt | 9.36M | 12.96M | 13.13M | 9.95M | 9.10M |
| Total Liabilities | 18.05M | 21.16M | 21.40M | 16.73M | 17.19M |
| Stockholders Equity | 6.15M | 7.03M | 6.51M | 11.57M | 10.56M |
Cash Flow | |||||
| Free Cash Flow | -1.85M | 433.00K | -4.13M | -1.17M | -1.17M |
| Operating Cash Flow | -1.56M | 824.00K | -3.49M | 1.69M | 1.69M |
| Investing Cash Flow | -289.00K | -347.00K | 3.28M | -2.87M | -835.00K |
| Financing Cash Flow | 478.00K | 1.66M | 524.00K | 236.00K | -847.00K |