| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 181.70M | € 179.54M | € 219.64M | € 163.88M | € 125.77M |
| Gross Profit | € 63.66M | € 58.43M | € 62.22M | € 38.78M | € 31.35M |
| Operating Income | € 6.53M | € 8.57M | € 10.03M | € 4.45M | € 3.26M |
| EBITDA | € 11.44M | € 13.27M | € 14.24M | € 6.62M | € 5.42M |
| Net Income | € 3.72M | € 3.38M | € 5.48M | € 2.45M | € 1.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 26.73M | € 32.80M | € 27.99M | € 26.03M | € 23.68M |
| Total Assets | € 159.62M | € 150.84M | € 144.74M | € 108.72M | € 70.91M |
| Total Debt | € 66.77M | € 59.50M | € 43.59M | € 38.22M | € 25.91M |
| Net Debt | € 40.05M | € 26.75M | € 15.61M | € 12.22M | € 2.23M |
| Total Liabilities | € 128.45M | € 119.16M | € 115.67M | € 102.71M | € 68.61M |
| Stockholders' Equity | € 31.02M | € 31.38M | € 28.45M | € 5.32M | € 2.28M |
| Cash Flow | |||||
| Free Cash Flow | € 5.36M | € 6.61M | € -1.57M | € -1.82M | € 7.44M |
| Operating Cash Flow | € 7.32M | € 8.28M | € 2.96M | € 393.00K | € 9.66M |
| Investing Cash Flow | € -12.79M | € -15.18M | € -20.43M | € -8.36M | € -2.08M |
| Financing Cash Flow | € -1.41M | € 11.83M | € 19.02M | € 9.26M | € 2.08M |