| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 156.30M | 138.10M | 151.24M | 135.39M | 101.27M |
| Gross Profit | 64.25M | 59.86M | 10.51M | 9.44M | 2.42M |
| EBITDA | 12.38M | 9.07M | 23.10M | 15.41M | 13.84M |
| Net Income | 2.90M | 3.30M | 13.25M | 8.05M | 7.24M |
Balance Sheet | |||||
| Total Assets | 282.54M | 272.83M | 314.47M | 308.53M | 293.32M |
| Cash, Cash Equivalents and Short-Term Investments | 124.90M | 118.38M | 125.42M | 128.87M | 147.35M |
| Total Debt | 13.01M | 9.17M | 6.11M | 6.53M | 4.74M |
| Total Liabilities | 66.68M | 52.61M | 93.83M | 95.81M | 85.97M |
| Stockholders Equity | 211.94M | 216.56M | 217.38M | 209.77M | 204.88M |
Cash Flow | |||||
| Free Cash Flow | 10.23M | -2.78M | 3.46M | -5.00M | -6.72M |
| Operating Cash Flow | 14.49M | 4.32M | 8.86M | -1.89M | 5.95M |
| Investing Cash Flow | -4.46M | -8.75M | -19.48M | -62.35M | 15.52M |
| Financing Cash Flow | -5.20M | -5.99M | -6.73M | -6.01M | -6.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €141.65M | 13.21 | 11.66% | 2.03% | 3.35% | 242.49% | |
66 Neutral | €150.41M | 44.86 | 0.16% | 2.78% | 13.14% | -11.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €788.34M | 5.15 | 7.79% | 6.54% | -3.45% | -43.87% |