| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 156.30M | € 138.10M | € 151.24M | € 135.39M | € 101.27M |
| Gross Profit | € 64.25M | € 59.86M | € 10.51M | € 9.44M | € 2.42M |
| Operating Income | € 6.40M | € 2.30M | € 12.78M | € 11.87M | € 7.06M |
| EBITDA | € 12.38M | € 9.07M | € 23.10M | € 15.41M | € 13.84M |
| Net Income | € 2.90M | € 3.30M | € 13.25M | € 8.05M | € 7.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 124.90M | € 118.38M | € 125.42M | € 128.87M | € 147.35M |
| Total Assets | € 282.54M | € 272.83M | € 314.47M | € 308.53M | € 293.32M |
| Total Debt | € 13.01M | € 9.17M | € 6.11M | € 6.53M | € 4.74M |
| Net Debt | € -17.74M | € -15.11M | € -17.29M | € -25.02M | € -76.24M |
| Total Liabilities | € 66.68M | € 52.61M | € 93.83M | € 95.81M | € 85.97M |
| Stockholders' Equity | € 211.94M | € 216.56M | € 217.38M | € 209.77M | € 204.88M |
| Cash Flow | |||||
| Free Cash Flow | € 10.23M | € -2.78M | € 3.46M | € -5.00M | € -6.72M |
| Operating Cash Flow | € 14.49M | € 4.32M | € 8.86M | € -1.89M | € 5.95M |
| Investing Cash Flow | € -4.46M | € -8.75M | € -19.48M | € -62.35M | € 15.52M |
| Financing Cash Flow | € -5.20M | € -5.99M | € -6.73M | € -6.01M | € -6.73M |