| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 529.18M | € 587.46M | € 718.98M | € 764.16M | € 686.23M |
| Gross Profit | € 337.15M | € -19.77M | € -8.94M | € 20.50M | € -11.27M |
| Operating Income | € -30.23M | € -10.61M | € -1.84M | € 21.88M | € -25.49M |
| EBITDA | € 1.69M | € 10.04M | € 35.27M | € 55.27M | € 4.44M |
| Net Income | € -35.04M | € -32.76M | € -5.79M | € 16.24M | € -59.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 38.05M | € 51.16M | € 14.13M | € 60.63M | € 61.44M |
| Total Assets | € 454.76M | € 509.26M | € 513.43M | € 497.00M | € 489.47M |
| Total Debt | € 224.12M | € 208.81M | € 138.35M | € 116.41M | € 183.53M |
| Net Debt | € 186.07M | € 157.65M | € 124.22M | € 55.78M | € 122.09M |
| Total Liabilities | € 364.82M | € 393.22M | € 356.24M | € 339.46M | € 386.70M |
| Stockholders' Equity | € 90.67M | € 115.80M | € 157.09M | € 157.50M | € 102.79M |
| Cash Flow | |||||
| Free Cash Flow | € 20.98M | € 9.45M | € -33.91M | € 50.64M | € 16.93M |
| Operating Cash Flow | € 30.21M | € 13.49M | € -17.55M | € 59.82M | € 29.57M |
| Investing Cash Flow | € -6.39M | € -22.42M | € -26.75M | € -8.46M | € -31.68M |
| Financing Cash Flow | € 15.21M | € -25.07M | € -23.23M | € 16.41M | € -15.94M |