| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.06M | 5.16M | 5.40M | 4.56M | 2.14M |
| Gross Profit | 1.93M | 78.95K | 2.82M | 2.92M | 631.87K |
| EBITDA | -2.90M | -1.38M | -313.04K | 1.04M | -132.16K |
| Net Income | -3.50M | -1.56M | -541.34K | 560.44K | -115.01K |
Balance Sheet | |||||
| Total Assets | 11.03M | 14.36M | 14.30M | 4.43M | 2.78M |
| Cash, Cash Equivalents and Short-Term Investments | 746.39K | 3.09M | 6.43M | 1.48M | 244.56K |
| Total Debt | 2.42M | 2.76M | 1.60M | 2.02M | 1.47M |
| Total Liabilities | 6.17M | 5.88M | 4.17M | 3.60M | 2.44M |
| Stockholders Equity | 5.10M | 8.62M | 10.23M | 895.59K | 335.15K |
Cash Flow | |||||
| Free Cash Flow | -1.97M | -4.17M | -4.06M | 392.05K | -806.92K |
| Operating Cash Flow | -1.41M | -2.23M | -2.86M | 862.40K | -776.85K |
| Investing Cash Flow | -464.57K | -2.11M | -1.41M | -180.81K | -14.81K |
| Financing Cash Flow | -598.09K | 996.74K | 9.21M | 592.65K | 806.48K |