| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 19.41M | € 24.15M | € 21.85M | € 26.66M | € 25.23M |
| Gross Profit | € 2.60M | € 14.94M | € 14.19M | € 4.44M | € 8.43M |
| Operating Income | € -3.33M | € -2.79M | € -2.69M | € -2.63M | € 2.79M |
| EBITDA | € -1.12M | € 236.00K | € 2.10M | € 2.94M | € 6.30M |
| Net Income | € -4.75M | € -3.16M | € -2.22M | € -2.98M | € 2.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.29M | € 496.00K | € 187.00K | € 990.00K | € 2.22M |
| Total Assets | € 26.29M | € 28.81M | € 31.33M | € 37.51M | € 43.46M |
| Total Debt | € 4.62M | € 5.10M | € 5.38M | € 7.11M | € 6.13M |
| Net Debt | € 3.33M | € 4.60M | € 5.19M | € 6.12M | € 3.91M |
| Total Liabilities | € 11.52M | € 10.59M | € 9.94M | € 13.90M | € 14.23M |
| Stockholders' Equity | € 14.77M | € 18.22M | € 21.39M | € 23.61M | € 29.23M |
| Cash Flow | |||||
| Free Cash Flow | € -16.00K | € 592.00K | € -1.55M | € 420.00K | € 4.66M |
| Operating Cash Flow | € 534.00K | € 1.26M | € -936.00K | € 1.20M | € 5.54M |
| Investing Cash Flow | € -562.00K | € -667.00K | € 1.86M | € -777.00K | € -887.00K |
| Financing Cash Flow | € 826.00K | € -282.00K | € -1.73M | € -1.66M | € -3.19M |